| Revenue | NOK 7,6M | +7% |
| EBITDA | NOK -6,2M | -29% |
| Net profit | NOK -18,2M | -69% |
| Total assets | NOK 35,2M | -12% |
| Equity | NOK 20M | -29% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 9 | 563 | 5 807 | 4 048 | 6 603 | 7 130 | 7 638 |
| Staff expenses | −0 | −30 | −2 519 | −7 806 | −8 428 | −6 075 | −8 616 |
| EBITDA | −21 | 3 | −932 | −7 851 | −11 830 | −4 827 | −6 236 |
| Depreciation & amort. | −0 | −0 | −0 | −1 172 | −3 334 | −5 449 | −10 924 |
| EBIT | −21 | 3 | −932 | −9 022 | −15 163 | −10 277 | −17 160 |
| Net financials | −0 | −1 | −3 | −284 | −825 | −527 | −1 073 |
| Profit before tax | −21 | 1 | −936 | −9 306 | −15 989 | −10 803 | −18 233 |
| Tax | −0 | −0 | −201 | −0 | 201 | −0 | −0 |
| Net profit | −21 | 1 | −735 | −9 306 | −16 190 | −10 803 | −18 233 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 56 | 132 | 11 767 | 37 174 | 38 592 | 40 156 | 35 187 |
| Equity | 3 | 5 | 9 045 | 27 896 | 29 172 | 28 134 | 19 979 |
| Long-term debt | 0 | 0 | 0 | 5 448 | 5 444 | 5 278 | 4 605 |
| Short-term debt | 52 | 127 | 2 722 | 3 831 | 3 975 | 6 744 | 10 603 |
| Total debt | 52 | 127 | 2 722 | 9 278 | 9 419 | 12 021 | 15 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
GO Deputy Member | Deputy Member | 2023 | — | — |
AN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
ØS Deputy Member | Deputy Member | 2023 | — | — |
MI Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proventure Seed Iii As | Company | 26.6% | 26.6% | 2024 |
Aidiom 3 As | Company | 19.7% | 19.7% | 2024 |
Byggteknikk Drift As | Company | 14.9% | 14.9% | 2024 |
Futurum Ventures Fund I As | Company | 10.1% | 10.1% | 2024 |
Magnusmagnus As | Company | 8.3% | 8.3% | 2024 |
Five Invest&Consulting As | Company | 5.9% | 5.9% | 2022 |
Sazava As | Company | 5.1% | 5.1% | 2024 |
Tuma Invest As | Company | 2.9% | 2.9% | 2024 |
| Individual | 2.8% | 2.8% | 2022 | |
Wiski Capital As | Company | 1.7% | 1.7% | 2022 |
Hestkamben As | Company | 1.7% | 1.7% | 2022 |
Fornæss Invest As | Company | 1.7% | 1.7% | 2022 |
Sonstad As | Company | 1.6% | 1.6% | 2024 |
Jeje As | Company | 1.4% | 1.4% | 2024 |
Maisma As | Company | 1.1% | 1.1% | 2024 |
Koteng Holding As | Company | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Anthony Curtis | Chief Executive Officer | 0 companies |
| Geir Ove Kjesbu | Deputy Member | 0 companies |
| Arild Nilsen | Chief Executive Officer | 0 companies |
| Øistein Sonstad | Deputy Member | 0 companies |
| Monika Inde Zsak | Deputy Member | 0 companies |
| Jon Øyvind Eriksen | Board of Directors | 0 companies |
| Ekaterina Aleksandrovna Samara | Board of Directors | 0 companies |
| Thor Egil Five | Chairman | 0 companies |
| Marius Haabeth | Chairman | 0 companies |
| Guro Solem | Chairman | 0 companies |
| Magnus Bang Svendsen | Board of Directors | 0 companies |
| Tom Arnøy | Board of Directors | 0 companies |