| Revenue | NOK 115K | -35% |
| EBITDA | NOK -1K | -107% |
| Net profit | NOK -27K | -163% |
| Total assets | NOK 80K | -40% |
| Equity | NOK -16K | -240% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 278 | 111 | 22 | 177 | 115 |
| Staff expenses | −50 | −0 | −0 | −79 | −70 |
| EBITDA | 111 | 27 | −29 | 22 | −1 |
| Depreciation & amort. | −16 | −26 | −29 | −29 | −26 |
| EBIT | 95 | 1 | −58 | −8 | −27 |
| Net financials | −1 | −1 | −1 | −3 | 0 |
| Profit before tax | 94 | −1 | −60 | −10 | −27 |
| Tax | −0 | 4 | 0 | −0 | −0 |
| Net profit | 94 | −4 | −60 | −10 | −27 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 153 | 162 | 104 | 132 | 80 |
| Equity | 85 | 81 | 21 | 11 | −16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 80 | 82 | 121 | 95 |
| Total debt | 67 | 80 | 82 | 121 | 95 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 16.67% | 16.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Isak Anders Mikkelsen Kemi | Deputy Member | 0 companies |
| Anne Marie Therese Olesdatter Eira Kemi | Chairman | 0 companies |
| Berit Margrethe Mikkelsdtr Kemi | Board of Directors | 0 companies |