| Revenue | NOK 90K | — |
| EBITDA | NOK -1,2M | -108% |
| Net profit | NOK 1,1M | -71% |
| Total assets | NOK 24,5M | +9% |
| Equity | NOK 6,5M | +19% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 90 |
| Staff expenses | −0 | −394 | −262 | −20 | −153 |
| EBITDA | −65 | −473 | −424 | −563 | −1 173 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −65 | −473 | −424 | −563 | −1 173 |
| Net financials | 3 492 | 121 | −364 | 3 747 | 2 229 |
| Profit before tax | 3 427 | −352 | −788 | 3 184 | 1 056 |
| Tax | 816 | −250 | −275 | −441 | −0 |
| Net profit | 2 611 | −102 | −513 | 3 625 | 1 056 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 491 | 17 434 | 19 336 | 22 458 | 24 506 |
| Equity | 2 909 | 2 307 | 1 795 | 5 420 | 6 475 |
| Long-term debt | 14 582 | 15 059 | 17 506 | 16 999 | 18 124 |
| Short-term debt | 0 | 68 | 35 | 39 | −93 |
| Total debt | 14 582 | 15 127 | 17 541 | 17 038 | 18 031 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SW Deputy Member | Deputy Member | 2021 |
SH Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97% | 97% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Wallin Holte | Deputy Member | 0 companies |
| Sivert Holte Wallin | Chief Executive Officer | 0 companies |
| Brage Wallin Holte | Board of Directors | 0 companies |
| Sverre Holte | Chairman | 0 companies |
| Kristin Margrethe Wallin | Board of Directors | 0 companies |