| Revenue | NOK 21,7M | +6% |
| EBITDA | NOK 10,3M | -10% |
| Net profit | NOK 3,4M | -36% |
| Total assets | NOK 387,8M | +0% |
| Equity | NOK 12,1M | +2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 665 | 22 130 | 22 424 | 20 343 | 21 656 |
| Staff expenses | −7 734 | −5 182 | −2 838 | −1 287 | −1 534 |
| EBITDA | 8 150 | 7 234 | 10 686 | 11 516 | 10 333 |
| Depreciation & amort. | −6 736 | −6 579 | −6 508 | −0 | −0 |
| EBIT | 1 413 | 656 | 4 179 | 11 516 | 10 333 |
| Net financials | −3 539 | −11 038 | −3 069 | −4 726 | −6 048 |
| Profit before tax | −2 126 | −10 383 | 1 110 | 6 790 | 4 285 |
| Tax | 18 | −2 285 | 266 | 1 492 | 919 |
| Net profit | −2 144 | −8 098 | 844 | 5 297 | 3 366 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 390 059 | 378 081 | 381 987 | 388 324 | 387 811 |
| Equity | 26 695 | 14 216 | 12 335 | 11 860 | 12 114 |
| Long-term debt | 357 800 | 357 800 | 355 300 | 355 300 | 365 300 |
| Short-term debt | 5 564 | 6 065 | 14 352 | 21 165 | 10 397 |
| Total debt | 363 364 | 363 865 | 369 652 | 376 465 | 375 697 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JK Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Lang | Chief Executive Officer | 0 companies |
| John-Arne Grøsland | Chief Executive Officer | 0 companies |
| Ida Elisabeth Aall Gram | Board of Directors | 0 companies |
| Ingrid Cathrine Eriksen | Board of Directors | 0 companies |
| Peder Christian Løvenskiold | Board of Directors | 0 companies |
| Jens Håkon Hauge | Board of Directors | 0 companies |
| Peter Groth | Chairman | 0 companies |
| Siri Yvonne Løining | Board of Directors | 0 companies |
| Stian Berger Røsland | Board of Directors | 0 companies |
| Elsa Doseth | Board of Directors | 0 companies |