| Revenue | NOK 2,7M | +27% |
| EBITDA | NOK -15K | +95% |
| Net profit | NOK -271K | +50% |
| Total assets | NOK 1,6M | -12% |
| Equity | NOK -1,3M | -26% |
| Employees | 17 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2 443 | 2 474 | 1 736 | 2 145 | 2 732 |
| Staff expenses | −746 | −973 | −477 | −1 077 | −1 034 |
| EBITDA | 102 | −141 | 86 | −304 | −15 |
| Depreciation & amort. | −139 | −262 | −428 | −196 | −196 |
| EBIT | −37 | −404 | −342 | −500 | −211 |
| Net financials | −10 | −24 | −26 | −46 | −60 |
| Profit before tax | −47 | −428 | −368 | −546 | −271 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −47 | −428 | −368 | −546 | −271 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 350 | 2 170 | 2 025 | 1 820 | 1 607 |
| Equity | 283 | −144 | −512 | −1 058 | −1 329 |
| Long-term debt | 300 | 738 | 561 | 969 | 703 |
| Short-term debt | 1 766 | 1 576 | 1 976 | 1 909 | 2 233 |
| Total debt | 2 066 | 2 314 | 2 537 | 2 878 | 2 936 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JA Chief Executive Officer | Chief Executive Officer | 2024 |
EØ Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.36% | 33.36% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Atle Dragseth | Chief Executive Officer | 0 companies |
| Elisabeth Øvertungset Skram | Chief Executive Officer | 0 companies |
| Mikal Gjellan | Chairman | 0 companies |
| Arild Dybvik | Board of Directors | 0 companies |