| Revenue | NOK 10,2M | +36% |
| EBITDA | NOK 1,6M | +110% |
| Net profit | NOK 1,1M | +123% |
| Total assets | NOK 6M | +9% |
| Equity | NOK 4,3M | +35% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 909 | 8 484 | 6 000 | 6 635 | 7 040 | 5 070 | 4 967 | 5 063 | 4 722 | 5 170 | 6 317 | 7 161 | 7 614 | 6 622 | 8 331 | 7 455 | 10 162 |
| Staff expenses | −3 376 | −3 719 | −2 795 | −3 447 | −3 155 | −2 498 | −2 321 | −2 457 | −1 847 | −2 329 | −2 830 | −3 071 | −2 975 | −3 301 | −3 236 | −2 550 | −2 793 |
| EBITDA | 1 998 | 2 184 | 1 246 | 1 376 | 1 377 | 727 | 752 | 289 | 368 | 780 | 1 017 | 1 374 | 1 126 | 672 | 1 260 | 748 | 1 570 |
| Depreciation & amort. | −117 | −127 | −131 | −114 | −112 | −106 | −80 | −15 | −9 | −6 | −6 | −6 | −9 | −53 | −105 | −154 | −185 |
| EBIT | 1 881 | 2 057 | 1 115 | 1 261 | 1 266 | 621 | 671 | 275 | 359 | 774 | 1 012 | 1 368 | 1 117 | 618 | 1 154 | 595 | 1 385 |
| Net financials | 57 | 42 | 17 | 21 | 25 | 19 | 43 | 17 | 7 | 25 | 18 | 125 | 56 | 147 | 64 | 58 | 68 |
| Profit before tax | 1 938 | 2 099 | 1 132 | 1 282 | 1 291 | 640 | 715 | 292 | 366 | 799 | 1 030 | 1 493 | 1 173 | 765 | 1 218 | 652 | 1 453 |
| Tax | 547 | 594 | 327 | 372 | 362 | 179 | 193 | 79 | 91 | 191 | 237 | 319 | 259 | 149 | 269 | 144 | 320 |
| Net profit | 1 391 | 1 505 | 805 | 910 | 929 | 461 | 522 | 213 | 274 | 608 | 793 | 1 174 | 914 | 616 | 949 | 508 | 1 133 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 225 | 3 938 | 2 996 | 3 045 | 2 417 | 2 229 | 2 401 | 2 136 | 2 334 | 2 970 | 3 903 | 4 520 | 4 927 | 5 289 | 4 145 | 5 521 | 6 000 |
| Equity | 549 | 404 | 309 | 319 | 798 | 1 009 | 1 281 | 1 494 | 1 768 | 2 126 | 2 620 | 3 394 | 3 808 | 3 924 | 2 699 | 3 208 | 4 341 |
| Long-term debt | 46 | 52 | 48 | 33 | 20 | 26 | 5 | 1 | 3 | 6 | 8 | 5 | 16 | 0 | 0 | 8 | 35 |
| Short-term debt | 4 631 | 3 482 | 2 639 | 2 693 | 1 599 | 1 193 | 1 115 | 641 | 563 | 837 | 1 276 | 1 122 | 1 104 | 1 365 | 1 446 | 2 305 | 1 624 |
| Total debt | 4 677 | 3 534 | 2 687 | 2 726 | 1 619 | 1 220 | 1 119 | 642 | 566 | 843 | 1 284 | 1 127 | 1 120 | 1 365 | 1 446 | 2 313 | 1 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svela Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Svela | Deputy Member | 0 companies |
| Knut Inge Svela | Chairman | 0 companies |