| Revenue | NOK 5M | +13% |
| EBITDA | NOK 1,4M | +210% |
| Net profit | NOK 908K | +152% |
| Total assets | NOK 2,6M | -30% |
| Equity | NOK 959K | +1794% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 121 | 3 498 | 7 915 | 6 936 | 4 427 | 5 010 |
| Staff expenses | −0 | −1 154 | −2 241 | −4 886 | −5 512 | −3 696 | −2 776 |
| EBITDA | −34 | 454 | 247 | 578 | −569 | −1 287 | 1 415 |
| Depreciation & amort. | −3 | −30 | −33 | −70 | −356 | −418 | −412 |
| EBIT | −37 | 423 | 215 | 507 | −924 | −1 705 | 1 003 |
| Net financials | 0 | −7 | −16 | −1 | −3 | −27 | −95 |
| Profit before tax | −37 | 416 | 199 | 507 | −927 | −1 732 | 908 |
| Tax | −0 | 82 | 45 | 123 | −0 | −0 | −0 |
| Net profit | −37 | 334 | 154 | 384 | −927 | −1 732 | 908 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 109 | 639 | 1 256 | 3 356 | 2 364 | 3 697 | 2 593 |
| Equity | −12 | 321 | 476 | 860 | −68 | 51 | 959 |
| Long-term debt | 0 | 1 | 0 | 1 | 300 | 2 197 | 957 |
| Short-term debt | 121 | 317 | 781 | 2 495 | 2 132 | 1 450 | 677 |
| Total debt | 121 | 318 | 781 | 2 496 | 2 432 | 3 646 | 1 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corens As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Torfinn Nerdal | Chief Executive Officer | 0 companies |
| Kine Charlott Dørnberg | Chief Executive Officer | 0 companies |
| Tom Espen Daae Stormo | Chairman | 0 companies |
| Ivar J Nerdal | Board of Directors | 0 companies |