| Revenue | NOK 33M | +34% |
| EBITDA | NOK 4,3M | +133% |
| Net profit | NOK 2,1M | +511% |
| Total assets | NOK 14,8M | -17% |
| Equity | NOK 9,2M | -37% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 086 | 33 550 | 35 449 | 24 543 | 32 983 |
| Staff expenses | −9 040 | −12 059 | −13 348 | −11 414 | −14 535 |
| EBITDA | 4 714 | 7 343 | 7 465 | 1 841 | 4 286 |
| Depreciation & amort. | −680 | −615 | −1 377 | −1 532 | −1 483 |
| EBIT | 4 034 | 6 728 | 6 089 | 310 | 2 803 |
| Net financials | −42 | −16 | −22 | 6 | −162 |
| Profit before tax | 3 992 | 6 712 | 6 067 | 316 | 2 641 |
| Tax | 879 | 1 479 | 1 002 | −21 | 581 |
| Net profit | 3 113 | 5 234 | 5 065 | 337 | 2 060 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13 086 | 15 335 | 18 917 | 17 934 | 14 830 |
| Equity | 7 124 | 10 243 | 14 308 | 14 645 | 9 212 |
| Long-term debt | 2 100 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 862 | 5 092 | 4 609 | 3 289 | 5 618 |
| Total debt | 5 962 | 5 092 | 4 609 | 3 289 | 5 618 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Dalen | Chief Executive Officer | 0 companies |
| Reidar Dalen | Chairman | 0 companies |