| Revenue | NOK 5M | -28% |
| EBITDA | NOK 1,4M | -21% |
| Net profit | NOK 2,3M | +115% |
| Total assets | NOK 12,1M | +14% |
| Equity | NOK 9,1M | +24% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 219 | 4 433 | 4 115 | 9 303 | 12 440 | 6 910 | 4 997 |
| Staff expenses | −198 | −3 303 | −3 237 | −4 349 | −4 617 | −3 904 | −2 809 |
| EBITDA | −9 | 628 | 361 | 4 190 | 6 601 | 1 753 | 1 379 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 | 628 | 361 | 4 190 | 6 601 | 1 753 | 1 379 |
| Net financials | 0 | 0 | 2 004 | −1 623 | −139 | −296 | 1 232 |
| Profit before tax | −9 | 628 | 2 365 | 2 567 | 6 462 | 1 457 | 2 611 |
| Tax | −0 | 136 | 78 | 920 | 1 451 | 374 | 282 |
| Net profit | −9 | 492 | 2 287 | 1 647 | 5 010 | 1 084 | 2 330 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 464 | 2 761 | 4 491 | 9 727 | 8 852 | 10 587 | 12 083 |
| Equity | 21 | 512 | 1 809 | 804 | 6 214 | 7 297 | 9 052 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 613 | 1 642 |
| Short-term debt | 443 | 2 248 | 2 682 | 8 923 | 2 638 | 1 676 | 1 389 |
| Total debt | 443 | 2 248 | 2 682 | 8 923 | 2 638 | 3 289 | 3 031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leadership Symphony As | Company | 20.0% | 20.0% | 2023 |
Riskedal As | Company | 20.0% | 20.0% | 2023 |
Corporate Rebel As | Company | 20.0% | 20.0% | 2023 |
Dante As | Company | 20.0% | 20.0% | 2023 |
Solodden Invest As | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Nordbøe | Chief Executive Officer | 0 companies |
| Trude Marit Risnes | Board of Directors | 0 companies |
| Karen-Elisabeth Ohm Heskja | Board of Directors | 0 companies |
| Atle Riskedal | Board of Directors | 0 companies |
| Tor Hellestøl | Chairman | 0 companies |