| Revenue | NOK 465K | -3% |
| EBITDA | NOK 343K | +96% |
| Net profit | NOK -1M | -5% |
| Total assets | NOK 12,8M | -1% |
| Equity | NOK -2,9M | -55% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 094 | 412 | 276 | 481 | 465 |
| Staff expenses | −10 | −0 | −0 | −0 | −0 |
| EBITDA | 3 695 | 79 | 135 | 175 | 343 |
| Depreciation & amort. | −81 | −138 | 83 | −34 | −34 |
| EBIT | 3 613 | −59 | 218 | 141 | 309 |
| Net financials | −1 102 | −2 359 | −568 | −1 128 | −1 349 |
| Profit before tax | 2 511 | −2 418 | −351 | −988 | −1 041 |
| Tax | 552 | −15 | −0 | −0 | −0 |
| Net profit | 1 958 | −2 403 | −351 | −988 | −1 041 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 688 | 11 488 | 12 902 | 12 911 | 12 807 |
| Equity | 1 857 | −546 | −897 | −1 884 | −2 925 |
| Long-term debt | 11 015 | 8 300 | 8 548 | 8 952 | 9 790 |
| Short-term debt | 1 816 | 3 734 | 5 251 | 5 843 | 5 942 |
| Total debt | 12 831 | 12 034 | 13 799 | 14 795 | 15 732 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DE Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| David Enok Nilsen | Chief Executive Officer | 0 companies |
| Odd Hyttedalen | Chairman | 0 companies |