| Revenue | NOK 588K | +7% |
| EBITDA | NOK 449K | +2% |
| Net profit | NOK 165K | -8% |
| Total assets | NOK 3,5M | +2% |
| Equity | NOK 2,5M | +7% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 649 | 635 | 577 | 548 | 588 |
| Staff expenses | −113 | −321 | −141 | −0 | −0 |
| EBITDA | 284 | 176 | 322 | 441 | 449 |
| Depreciation & amort. | −182 | −148 | −146 | −145 | −169 |
| EBIT | 102 | 28 | 177 | 296 | 280 |
| Net financials | −47 | −41 | −49 | −66 | −68 |
| Profit before tax | 55 | −13 | 128 | 229 | 211 |
| Tax | 12 | −3 | 28 | 51 | 47 |
| Net profit | 43 | −10 | 100 | 179 | 165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 963 | 3 650 | 3 339 | 3 478 | 3 546 |
| Equity | 1 595 | 2 085 | 2 185 | 2 364 | 2 528 |
| Long-term debt | 1 137 | 1 055 | 973 | 892 | 810 |
| Short-term debt | 231 | 510 | 181 | 223 | 208 |
| Total debt | 1 367 | 1 565 | 1 154 | 1 114 | 1 018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NS Deputy Member | Deputy Member | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Skjolden Karlsen | Deputy Member | 0 companies |
| Hans Otto Karlsen | Chairman | 0 companies |