| Revenue | NOK 25,1M | +0% |
| EBITDA | NOK -13,5M | +20% |
| Net profit | NOK 14,1M | -84% |
| Total assets | NOK 1,4B | +24% |
| Equity | NOK 496,2M | -16% |
| Employees | 55 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 376 000 | 3 092 | 132 415 | 23 301 | 12 338 | 262 735 | 30 713 | 6 079 | 6 795 | 10 707 | 15 185 | 20 468 | 22 888 | 24 190 | 27 448 | 25 029 | 25 130 |
| Staff expenses | −0 | −45 660 | −67 903 | −77 833 | −0 | −234 645 | −39 361 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 376 000 | −178 354 | 44 465 | −111 513 | −159 007 | −137 192 | −26 960 | −21 215 | −28 230 | −22 135 | −27 195 | −16 017 | −1 464 | −10 445 | −11 480 | −16 862 | −13 490 |
| Depreciation & amort. | −0 | −646 | −795 | −34 106 | −0 | −3 042 | −978 | −0 | −0 | −0 | −1 086 | −957 | −1 071 | −1 110 | −1 353 | −1 559 | −1 680 |
| EBIT | 1 376 000 | −179 000 | 43 670 | −145 619 | −159 007 | −140 234 | −27 938 | −21 215 | −28 230 | −22 135 | −28 281 | −16 974 | −2 535 | −11 555 | −12 833 | −18 421 | −15 170 |
| Net financials | −697 000 | 262 978 | −103 447 | −69 385 | 32 200 | −818 206 | −126 662 | 74 692 | −91 695 | 133 852 | 456 490 | −1 093 | −316 539 | 233 695 | 355 341 | 105 122 | 29 293 |
| Profit before tax | −689 000 | 149 269 | −59 777 | −215 004 | −126 807 | −958 440 | −154 600 | 53 477 | −119 925 | 111 717 | 428 209 | −18 067 | −319 074 | 222 140 | 342 508 | 86 701 | 14 123 |
| Tax | −0 | 250 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −903 000 | −100 731 | −59 777 | −215 004 | −126 807 | −958 440 | −154 600 | 53 477 | −119 925 | 114 036 | 428 209 | −18 067 | −319 074 | 222 140 | 342 508 | 86 701 | 14 123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 617 801 | 3 939 240 | 4 878 359 | 4 743 332 | 4 964 183 | 4 860 950 | 709 209 | 692 814 | 704 749 | 786 258 | 1 243 244 | 1 473 374 | 1 091 577 | 1 224 385 | 1 288 168 | 1 159 952 | 1 432 692 |
| Equity | 1 791 626 | 1 563 392 | 2 219 297 | 1 446 369 | 2 415 271 | 1 456 831 | 84 866 | 253 753 | 131 762 | 221 727 | 599 963 | 477 079 | 140 264 | 318 487 | 640 797 | 587 680 | 496 168 |
| Long-term debt | 2 656 562 | 2 289 641 | 2 326 829 | 2 934 525 | 2 462 264 | 3 286 412 | 601 956 | 433 021 | 563 957 | 551 066 | 597 519 | 836 601 | 937 797 | 864 243 | 603 651 | 396 584 | 882 562 |
| Short-term debt | 149 468 | 76 393 | 324 590 | 362 438 | 86 648 | 113 949 | 22 387 | 6 040 | 9 030 | 13 465 | 45 762 | 159 694 | 13 516 | 41 655 | 43 720 | 175 688 | 53 962 |
| Total debt | 2 806 030 | 2 366 034 | 2 651 419 | 3 296 963 | 2 548 912 | 3 400 361 | 624 343 | 439 061 | 572 987 | 564 531 | 643 281 | 996 295 | 951 313 | 905 898 | 647 371 | 572 272 | 936 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Goldman Sachs & Co. Llc | Company | 13.7% | 13.7% | 2024 |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 8.9% | 8.9% | 2022 | |
Folketrygdfondet | Company | 7.3% | 7.3% | 2024 |
Clearstream Banking S.A. | Company | 6.5% | 6.5% | 2024 |
State Street Bank And Trust Comp | Company | 4.9% | 4.9% | 2024 |
Bnp Paribas | Company | 4.6% | 4.6% | 2024 |
Dno Asa | Company | 3.5% | 3.5% | 2022 |
Rak Gas Llc | Company | 3.5% | 3.5% | 2024 |
The Bank Of New York Mellon | Company | 3.4% | 3.4% | 2024 |
Jpmorgan Chase Bank, N.A., London | Company | 3.0% | 3.0% | 2024 |
Euroclear Bank S.A./N.V. | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.7% | 2.7% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
| Individual | 2.3% | 2.3% | 2022 | |
Citibank, N.A. | Company | 2.3% | 2.3% | 2024 |
Ubs Switzerland Ag | Company | 2.1% | 2.1% | 2024 |
Caceis Bank | Company | 1.4% | 1.4% | 2024 |
| Individual | 1.4% | 1.4% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 | |
The Bank Of New York Mellon Sa/Nv | Company | 1.3% | 1.3% | 2024 |
Nordnet Bank Ab | Company | 1.3% | 1.3% | 2024 |
Salt Value As | Company | 1.1% | 1.1% | 2024 |
Verdipapirfondet Klp Aksjenorge Indeks | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Thomas Hyde Spencer | Chief Executive Officer | 0 companies |
| Bjørn Kenneth Dale | Chief Executive Officer | 0 companies |
| Elin Karfjell | Board of Directors | 0 companies |
| Grethe Kristin Moen | Board of Directors | 0 companies |
| Anita Marie Hjerkinn Aarnæs | Board of Directors | 0 companies |
| Najmedin Meshkati | Board of Directors | 0 companies |
| Lars Arne Takla | Deputy Chairman | 0 companies |
| Faris Jaafar Hussein | Board of Directors | 0 companies |
| Shelley Margaret Watson | Board of Directors | 0 companies |
| Bijan Mossavar Rahmani | Chairman | 0 companies |
| Gunnar Hirsti | Deputy Chairman | 0 companies |