| Revenue | NOK 14M | +11% |
| EBITDA | NOK 13M | +10% |
| Net profit | NOK -14K | -130% |
| Total assets | NOK 81,3M | -4% |
| Equity | NOK 162K | -8% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 395 | 12 842 | 13 876 | 12 616 | 13 977 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −417 | 11 709 | 12 923 | 11 769 | 12 983 |
| Depreciation & amort. | −297 | −3 564 | −3 564 | −3 564 | −3 564 |
| EBIT | −714 | 8 144 | 9 358 | 8 205 | 9 419 |
| Net financials | 712 | −8 110 | −9 287 | −8 158 | −9 394 |
| Profit before tax | −2 | 35 | 71 | 47 | 25 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 | 35 | 71 | 47 | −14 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 98 823 | 91 583 | 88 156 | 84 838 | 81 277 |
| Equity | 22 | 57 | 129 | 176 | 162 |
| Long-term debt | 90 475 | 90 708 | 87 234 | 83 848 | 80 202 |
| Short-term debt | 8 325 | 818 | 794 | 815 | 913 |
| Total debt | 98 801 | 91 526 | 88 028 | 84 663 | 81 115 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RA Contact Person | Contact Person | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Kristine Klaveness | Board of Directors | 0 companies |
| Jon Christian Syvertsen | Board of Directors | 0 companies |
| Espen Stavdal | Board of Directors | 0 companies |
| Nicolai Eirik Lorentzen | Chairman | 0 companies |
| Jan Frederik Dyvi | Board of Directors | 0 companies |