| Revenue | NOK 5K | — |
| EBITDA | NOK -2,4M | -2827% |
| Net profit | NOK 17,1M | -90% |
| Total assets | NOK 231,1M | +1% |
| Equity | NOK 229,8M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −826 |
| EBITDA | −8 | −5 | −14 | −6 | −9 | −7 | −7 | −7 | −5 | −14 | −15 | −16 | −19 | −157 | −933 | −81 | −2 369 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −8 | −5 | −14 | −6 | −9 | −7 | −7 | −7 | −5 | −14 | −15 | −16 | −19 | −157 | −933 | −81 | −2 369 |
| Net financials | −62 | 14 206 | 28 | 128 | 16 | 108 | 693 | −154 | −59 | −1 134 | −378 | −1 150 | 193 | 65 | −1 506 | 165 328 | 20 430 |
| Profit before tax | −70 | 14 201 | 14 | 122 | 6 | 101 | 685 | −162 | −64 | −1 148 | −392 | −1 166 | 174 | −92 | −2 439 | 165 247 | 18 062 |
| Tax | −0 | −111 | 35 | 35 | 14 | 11 | 7 | −0 | −0 | −0 | −0 | 22 | 56 | −0 | −0 | 69 | 979 |
| Net profit | −70 | 14 312 | −21 | 87 | −7 | 90 | 678 | −162 | −64 | −1 148 | −392 | −1 188 | 118 | −92 | −2 439 | 165 178 | 17 083 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 398 | 81 695 | 81 674 | 81 762 | 80 814 | 80 904 | 103 299 | 92 935 | 91 171 | 85 523 | 85 131 | 83 456 | 79 507 | 75 699 | 69 965 | 227 811 | 231 059 |
| Equity | 66 443 | 80 755 | 80 734 | 80 821 | 78 314 | 78 404 | 79 582 | 79 421 | 79 357 | 78 209 | 77 817 | 76 629 | 76 747 | 75 659 | 69 681 | 227 709 | 229 792 |
| Long-term debt | 955 | 940 | 940 | 940 | 0 | 0 | 23 717 | 13 514 | 11 814 | 7 314 | 7 314 | 6 814 | 2 705 | 40 | 0 | 92 | 23 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 500 | 2 500 | 0 | 0 | 0 | 0 | 0 | 13 | 56 | 0 | 284 | 10 | 1 244 |
| Total debt | 955 | 940 | 940 | 940 | 2 500 | 2 500 | 23 717 | 13 514 | 11 814 | 7 314 | 7 314 | 6 828 | 2 760 | 40 | 284 | 102 | 1 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Deputy Member | Deputy Member | 1990 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2022 | |
| Individual | 12.0% | 12.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Eirik Lorentzen | Deputy Member | 0 companies |
| Line Christin Hallin Lorentzen | Board of Directors | 0 companies |
| Joachim Lorentzen | Board of Directors | 0 companies |
| Eva Tine Riis-Johannessen | Board of Directors | 0 companies |
| Eirik Alexander Lorentzen | Board of Directors | 0 companies |