| Revenue | NOK 19,9M | +10% |
| EBITDA | NOK 3,4M | -19% |
| Net profit | NOK 2,7M | -17% |
| Total assets | NOK 8,7M | +1% |
| Equity | NOK 5,4M | +11% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 5 744 | 8 431 | 11 864 | 13 388 | 18 007 | 19 878 |
| Staff expenses | −2 584 | −3 582 | −5 805 | −7 752 | −10 411 | −12 347 |
| EBITDA | 960 | 1 663 | 2 557 | 3 039 | 4 192 | 3 398 |
| Depreciation & amort. | −82 | −76 | −54 | −18 | −49 | −106 |
| EBIT | 878 | 1 586 | 2 504 | 3 021 | 4 144 | 3 292 |
| Net financials | 6 | 5 | 6 | 17 | 52 | 159 |
| Profit before tax | 884 | 1 591 | 2 509 | 3 038 | 4 195 | 3 451 |
| Tax | 192 | 357 | 561 | 686 | 944 | 747 |
| Net profit | 692 | 1 234 | 1 948 | 2 352 | 3 252 | 2 704 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 2 498 | 2 938 | 4 843 | 5 246 | 8 595 | 8 694 |
| Equity | 42 | 1 276 | 2 443 | 2 690 | 4 824 | 5 365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 456 | 1 662 | 2 400 | 2 556 | 3 771 | 3 330 |
| Total debt | 2 456 | 1 662 | 2 400 | 2 556 | 3 771 | 3 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sr Holdingselskap As | Company | 76.2% | 76.2% | 2023 |
Glm Holding As | Company | 19.1% | 19.1% | 2023 |
| Individual | 4.8% | 4.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Ernst Torp Aars-Rynning | Chief Executive Officer | 0 companies |
| Sven Christian Aars-Rynning | Board of Directors | 0 companies |
| Kerstin Linda Susanna Flood | Board of Directors | 0 companies |
| Øyvind Rustad Pedersen | Board of Directors | 0 companies |
| Andreas Vik | Chairman | 0 companies |
| Aleksander Hammer Hatteland | Board of Directors | 0 companies |