| Revenue | NOK 11,3M | +32% |
| EBITDA | NOK 365K | +140% |
| Net profit | NOK -1,5M | +18% |
| Total assets | NOK 9,1M | -21% |
| Equity | NOK 5,4M | -22% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 50 | 586 | 809 | 3 206 | 8 577 | 11 299 |
| Staff expenses | −96 | −665 | −2 273 | −3 277 | −5 549 | −6 296 |
| EBITDA | −429 | −873 | −3 810 | −2 317 | −901 | 365 |
| Depreciation & amort. | −0 | −234 | −729 | −729 | −850 | −821 |
| EBIT | −429 | −1 108 | −4 540 | −3 046 | −1 752 | −456 |
| Net financials | 0 | 6 | −24 | −10 | −99 | −1 057 |
| Profit before tax | −429 | −1 102 | −4 564 | −3 057 | −1 851 | −1 513 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −429 | −1 102 | −4 564 | −3 057 | −1 851 | −1 513 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 523 | 5 985 | 7 140 | 5 473 | 11 525 | 9 063 |
| Equity | 696 | 3 329 | 4 111 | 1 055 | 6 932 | 5 419 |
| Long-term debt | 0 | 2 400 | 2 400 | 2 400 | 2 400 | 1 925 |
| Short-term debt | 827 | 256 | 628 | 2 018 | 2 192 | 1 719 |
| Total debt | 827 | 2 656 | 3 028 | 4 418 | 4 592 | 3 644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Horg As | Company | 33.1% | 33.1% | 2024 |
Bjartulf As | Company | 16.4% | 16.4% | 2024 |
Amedia As | Company | 8.2% | 8.2% | 2024 |
Aron Capital As | Company | 7.3% | 7.3% | 2024 |
Move 37 As | Company | 6.4% | 6.4% | 2024 |
Axan Invest As | Company | 6.2% | 6.2% | 2024 |
Bjartulf Venture As | Company | 4.9% | 4.9% | 2024 |
Senior Dev As | Company | 1.3% | 1.3% | 2024 |
Askeladden & Co Fellesinvest 2 As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Stang Heffermehl | Chief Executive Officer | 0 companies |
| Axel Maurice Busch-Christensen | Chairman | 0 companies |
| Jarle Haug | Board of Directors | 0 companies |
| Finn Olav Brækken | Board of Directors | 0 companies |
| Halvard Skogheim | Board of Directors | 0 companies |
| Ingeborg Faye Vågsholm | Board of Directors | 0 companies |
| Sindre Noss | Chairman | 0 companies |