| Revenue | NOK 1,6M | +11% |
| EBITDA | NOK -7,3M | -31% |
| Net profit | NOK -11,9M | +26% |
| Total assets | NOK 105,1M | -3% |
| Equity | NOK -18,6M | -178% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 88 | 824 | 1 223 | 1 738 | 1 272 | 1 393 | 1 550 |
| Staff expenses | −0 | −0 | −700 | −1 142 | −920 | −808 | −1 111 |
| EBITDA | 87 | 68 | −185 | −7 303 | −1 022 | −5 574 | −7 305 |
| Depreciation & amort. | −0 | −0 | −9 | −39 | −42 | −35 | −0 |
| EBIT | 87 | 68 | −194 | −7 342 | −1 064 | −5 609 | −7 305 |
| Net financials | −76 | −722 | −752 | −696 | −1 654 | −9 482 | −4 619 |
| Profit before tax | 11 | −654 | −946 | −8 039 | −2 718 | −15 091 | −11 924 |
| Tax | 2 | −144 | −208 | −255 | −598 | 946 | −0 |
| Net profit | 8 | −510 | −738 | −7 783 | −2 120 | −16 038 | −11 924 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 30 583 | 51 700 | 70 538 | 92 625 | 110 438 | 108 387 | 105 080 |
| Equity | 38 | 19 058 | 18 320 | 10 537 | 8 417 | −6 703 | −18 627 |
| Long-term debt | 0 | 0 | 0 | 81 636 | 99 821 | 14 475 | 10 700 |
| Short-term debt | 30 545 | 32 642 | 52 217 | 451 | 2 199 | 100 614 | 113 007 |
| Total debt | 30 545 | 32 642 | 52 217 | 82 088 | 102 021 | 115 089 | 123 707 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høie As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Arman Borge | Chief Executive Officer | 0 companies |
| Kristian Amerasinghe Høie | Chairman | 0 companies |