| Revenue | NOK 46,4M | +28% |
| EBITDA | NOK 5,4M | +33% |
| Net profit | NOK 3M | +27% |
| Total assets | NOK 30,4M | +35% |
| Equity | NOK 6,6M | +84% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 30 473 | 35 508 | 27 059 | 36 112 | 46 362 |
| Staff expenses | −11 944 | −13 908 | −10 595 | −11 133 | −15 109 |
| EBITDA | 4 180 | 3 405 | 1 480 | 4 107 | 5 449 |
| Depreciation & amort. | −509 | −696 | −713 | −490 | −193 |
| EBIT | 3 671 | 2 709 | 767 | 3 617 | 5 256 |
| Net financials | −12 | −120 | −86 | −536 | −1 363 |
| Profit before tax | 3 659 | 2 589 | 681 | 3 081 | 3 893 |
| Tax | 829 | 580 | 163 | 716 | 886 |
| Net profit | 2 830 | 2 009 | 518 | 2 365 | 3 007 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 479 | 14 323 | 13 767 | 22 570 | 30 426 |
| Equity | 2 170 | 2 179 | 2 698 | 3 563 | 6 570 |
| Long-term debt | 0 | 1 502 | 3 500 | 2 000 | 2 000 |
| Short-term debt | 10 309 | 10 641 | 7 569 | 17 007 | 21 856 |
| Total debt | 10 309 | 12 144 | 11 069 | 19 007 | 23 856 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Fagerli Bergersen | Chief Executive Officer | 0 companies |
| Jørn Torfinn Nerdal | Board of Directors | 0 companies |
| Tom Espen Daae Stormo | Chairman | 0 companies |
| Ivar J Nerdal | Board of Directors | 0 companies |
| Odd-Bjørnar Hemmingsen | Chairman | 0 companies |