| Revenue | NOK 874K | +8304% |
| EBITDA | NOK -2M | +22% |
| Net profit | NOK -2,4M | +19% |
| Total assets | NOK 5,9M | +467% |
| Equity | NOK -10,4M | -31% |
| Employees | 6 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 240 | 117 | 327 | 75 | 10 | 874 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −15 |
| EBITDA | −1 350 | −1 373 | −1 607 | −520 | −2 514 | −1 955 |
| Depreciation & amort. | −109 | −229 | −237 | −353 | −485 | −445 |
| EBIT | −1 459 | −1 602 | −1 844 | −873 | −2 998 | −2 400 |
| Net financials | 15 | −225 | −0 | −4 | −8 | −43 |
| Profit before tax | −1 444 | −1 826 | −1 844 | −877 | −3 007 | −2 443 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 444 | −1 826 | −1 844 | −877 | −3 007 | −2 443 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 571 | 1 956 | 1 224 | 990 | 1 039 | 5 894 |
| Equity | −1 414 | −3 241 | −4 115 | −4 992 | −7 999 | −10 442 |
| Long-term debt | 4 900 | 5 047 | 5 047 | 5 501 | 7 289 | 15 957 |
| Short-term debt | 85 | 149 | 291 | 481 | 1 749 | 379 |
| Total debt | 4 985 | 5 196 | 5 339 | 5 982 | 9 038 | 16 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lokotech Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Rustad | Chief Executive Officer | 0 companies |
| Ola Johan Stene-Johansen | Chairman | 0 companies |
| Ståle Flataker | Board of Directors | 0 companies |
| Benjamin Woodruff Miklozek | Board of Directors | 0 companies |
| Hans Jørgen Fosse | Board of Directors | 0 companies |