| Revenue | NOK 82,9M | +23% |
| EBITDA | NOK 4,3M | +95% |
| Net profit | NOK 3,2M | +61% |
| Total assets | NOK 30,7M | +9% |
| Equity | NOK 14,1M | +30% |
| Employees | 45 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 16 477 | 23 646 | 26 931 | 51 242 | 59 807 | 67 267 | 82 882 |
| Staff expenses | −8 454 | −10 010 | −12 338 | −16 030 | −20 035 | −20 747 | −30 159 |
| EBITDA | 897 | 1 736 | 893 | 4 406 | 3 189 | 2 200 | 4 282 |
| Depreciation & amort. | −38 | −41 | −77 | −94 | −145 | −275 | −222 |
| EBIT | 858 | 1 695 | 816 | 4 311 | 3 044 | 1 926 | 4 061 |
| Net financials | −16 | 1 596 | −15 | −259 | −1 123 | 78 | −166 |
| Profit before tax | 842 | 3 291 | 801 | 4 052 | 1 921 | 2 004 | 3 894 |
| Tax | −197 | −0 | 178 | 894 | 663 | −0 | 664 |
| Net profit | 1 039 | 3 291 | 623 | 3 158 | 1 257 | 2 004 | 3 231 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 7 808 | 12 345 | 12 190 | 19 972 | 20 836 | 28 168 | 30 745 |
| Equity | 526 | 3 817 | 4 440 | 7 598 | 8 855 | 10 875 | 14 106 |
| Long-term debt | 1 483 | 1 383 | 1 312 | 1 201 | 1 014 | 876 | 738 |
| Short-term debt | 5 798 | 7 144 | 6 438 | 11 174 | 10 967 | 16 417 | 15 902 |
| Total debt | 7 282 | 8 528 | 7 750 | 12 374 | 11 981 | 17 293 | 16 639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frontkom Group As | Company | 95.8% | 95.8% | 2024 |
Okei Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Paus | Chief Executive Officer | 0 companies |
| Anders Haakon Lier | Board of Directors | 0 companies |
| Per Andre Rønsen | Board of Directors | 0 companies |
| Geir Gulland | Chairman | 0 companies |