| Revenue | NOK 0 | — |
| EBITDA | NOK -25M | -3% |
| Net profit | NOK 41,6M | +1788% |
| Total assets | NOK 450,3M | +51% |
| Equity | NOK 45,8M | +1001% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 050 | 9 163 | 32 593 | 97 233 | 66 520 | 43 075 | 0 |
| Staff expenses | −503 | −5 456 | −4 246 | −5 208 | −4 000 | −3 899 | −4 385 |
| EBITDA | 298 | 2 307 | 981 | 4 930 | 5 526 | −24 230 | −24 957 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −12 | −14 | −14 |
| EBIT | 298 | 2 307 | 981 | 4 930 | 5 514 | −24 244 | −24 971 |
| Net financials | −57 | −2 302 | −2 121 | −807 | −3 995 | 22 504 | 66 590 |
| Profit before tax | 241 | 6 | −1 140 | 4 124 | 1 519 | −1 740 | 41 618 |
| Tax | 55 | 6 | −245 | −302 | 1 123 | 726 | 0 |
| Net profit | 186 | −0 | −895 | 4 426 | 395 | −2 466 | 41 618 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 13 812 | 78 637 | 130 593 | 211 162 | 286 274 | 298 750 | 450 335 |
| Equity | 296 | 2 695 | 1 800 | 6 226 | 6 622 | 4 156 | 45 774 |
| Long-term debt | 8 597 | 74 879 | 119 734 | 192 415 | 267 949 | 270 725 | 340 039 |
| Short-term debt | 4 920 | 1 063 | 9 058 | 12 521 | 11 703 | 23 870 | 64 522 |
| Total debt | 13 516 | 75 942 | 128 793 | 204 936 | 279 652 | 294 594 | 404 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Htd Holding As | Company | 33.3% | 33.3% | 2024 |
Consus Holding As | Company | 33.3% | 33.3% | 2024 |
Novum Holding As | Company | 33.3% | 33.3% | 2024 |
Ovata Invest As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Solstad | Chief Executive Officer | 0 companies |
| Eivind Jørundland | Chief Executive Officer | 0 companies |
| Karianne Falch Tobiassen | Chief Executive Officer | 0 companies |
| Trond Nyland | Board of Directors | 0 companies |