| Revenue | NOK 55,7M | -7% |
| EBITDA | NOK 6,1M | -57% |
| Net profit | NOK 4,6M | -57% |
| Total assets | NOK 17,8M | -37% |
| Equity | NOK 6M | +3% |
| Employees | 9 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 29 570 | 36 408 | 91 194 | 49 937 | 49 160 | 59 957 | 55 719 |
| Staff expenses | −3 602 | −4 550 | −5 807 | −6 282 | −6 391 | −6 509 | −8 129 |
| EBITDA | 5 783 | 6 982 | 35 898 | 8 410 | 8 641 | 14 076 | 6 101 |
| Depreciation & amort. | −107 | −63 | −26 | −30 | −81 | −129 | −142 |
| EBIT | 5 676 | 6 919 | 35 871 | 8 380 | 8 560 | 13 948 | 5 959 |
| Net financials | −219 | −544 | −1 201 | 34 | −86 | −222 | −79 |
| Profit before tax | 5 457 | 6 375 | 34 671 | 8 414 | 8 473 | 13 726 | 5 881 |
| Tax | 1 265 | 1 404 | 7 633 | 1 852 | 1 869 | 3 020 | 1 304 |
| Net profit | 4 192 | 4 971 | 27 038 | 6 562 | 6 605 | 10 706 | 4 577 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 10 481 | 13 393 | 40 951 | 20 578 | 19 329 | 28 182 | 17 773 |
| Equity | 6 026 | 8 297 | 27 135 | 6 065 | 6 081 | 5 758 | 5 955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 455 | 5 096 | 13 816 | 14 512 | 13 248 | 22 424 | 11 818 |
| Total debt | 4 455 | 5 096 | 13 816 | 14 512 | 13 248 | 22 424 | 11 818 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Onemed As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Svela | Chief Executive Officer | 0 companies |
| Jan Knoph | Chairman | 0 companies |
| Lars Peter Nilsson | Board of Directors | 0 companies |
| Robert Andrzej Kolakowski | Board of Directors | 0 companies |
| Jens Ole Ørneberg | Board of Directors | 0 companies |
| Cecilie Louise Buøen | Board of Directors | 0 companies |