| Revenue | NOK 9,6M | +63% |
| EBITDA | NOK -7,1M | +11% |
| Net profit | NOK -17,4M | -21% |
| Total assets | NOK 83,8M | +112% |
| Equity | NOK 62,9M | +107% |
| Employees | 23 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 60 | 0 | 210 | 1 998 | 5 911 | 9 607 |
| Staff expenses | −81 | −1 260 | −0 | −531 | −5 711 | −11 191 | −8 641 |
| EBITDA | −82 | −1 243 | −10 | −660 | −6 345 | −7 941 | −7 092 |
| Depreciation & amort. | −0 | −41 | −70 | −70 | −8 569 | −10 724 | −10 730 |
| EBIT | −82 | −1 284 | −80 | −730 | −14 914 | −18 666 | −17 821 |
| Net financials | 0 | −0 | −10 | −4 | −246 | −145 | −593 |
| Profit before tax | −82 | −1 284 | −90 | −734 | −15 160 | −18 811 | −18 414 |
| Tax | −0 | −0 | −0 | −0 | 1 419 | −4 392 | −976 |
| Net profit | −82 | −1 284 | −90 | −734 | −16 580 | −14 419 | −17 439 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 | 659 | 47 348 | 50 709 | 50 978 | 39 515 | 83 844 |
| Equity | −57 | −1 341 | −1 431 | 42 090 | 40 739 | 30 360 | 62 922 |
| Long-term debt | 58 | 0 | 0 | 7 699 | 4 268 | 5 244 | 6 524 |
| Short-term debt | 0 | 2 001 | 48 779 | 920 | 5 971 | 3 912 | 14 399 |
| Total debt | 58 | 2 001 | 48 779 | 8 619 | 10 239 | 9 155 | 20 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DD Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daimyo Invest As | Company | 41.7% | 41.7% | 2024 |
Convex Compounding As | Company | 23.5% | 23.5% | 2024 |
Bonum Gruppen As | Company | 7.2% | 7.2% | 2024 |
Powerplay Tech Invest As | Company | 5.3% | 5.3% | 2024 |
Iguazu As | Company | 4.2% | 4.2% | 2024 |
Spar Holding As | Company | 3.7% | 3.7% | 2024 |
Bjørnbeth Invest As | Company | 1.9% | 1.9% | 2024 |
Laaver As | Company | 1.9% | 1.9% | 2024 |
Cahera Eiendom As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Dybdal Nilsen | Chief Executive Officer | 0 companies |
| Peder Christian Sunde | Chief Executive Officer | 0 companies |
| Henrik Engell | Board of Directors | 0 companies |
| Nicolas Gaspar Lucciarini | Chairman | 0 companies |
| Thomas Bergum Bø | Board of Directors | 0 companies |
| Espen Aubert | Board of Directors | 0 companies |
| Kjetil Jølsen Olsen | Board of Directors | 0 companies |
| Anders Bakken Eriksen | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |