| Revenue | NOK 6,5M | -18% |
| EBITDA | NOK 705K | +36% |
| Net profit | NOK 443K | +69% |
| Total assets | NOK 2,4M | +0% |
| Equity | NOK 1,4M | +47% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 549 | 8 670 | 7 342 | 7 852 | 6 459 |
| Staff expenses | −4 056 | −3 315 | −3 014 | −3 162 | −2 377 |
| EBITDA | 5 | 955 | −377 | 519 | 705 |
| Depreciation & amort. | −92 | −99 | −145 | −151 | −124 |
| EBIT | −87 | 856 | −522 | 368 | 582 |
| Net financials | −41 | −37 | 135 | −32 | −14 |
| Profit before tax | −128 | 819 | −387 | 336 | 568 |
| Tax | −28 | 180 | −85 | 74 | 125 |
| Net profit | −100 | 639 | −302 | 262 | 443 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 804 | 3 098 | 2 019 | 2 425 | 2 429 |
| Equity | 348 | 987 | 685 | 948 | 1 391 |
| Long-term debt | 158 | 104 | 97 | 9 | 0 |
| Short-term debt | 1 298 | 2 007 | 1 236 | 1 469 | 1 039 |
| Total debt | 1 456 | 2 111 | 1 333 | 1 478 | 1 039 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ZZ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 14% | 14% | 2023 | |
| Individual | 10% | 10% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Zilvinas Zala | Chief Executive Officer | 0 companies |
| Edgaras Vainavicius | Board of Directors | 0 companies |
| Kostas Juozapavicius | Board of Directors | 0 companies |