| Revenue | NOK 0 | — |
| EBITDA | NOK -605K | -951% |
| Net profit | NOK -949K | -102% |
| Total assets | NOK 7M | -1% |
| Equity | NOK -821K | -745% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 210 | 0 | 48 | 150 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 112 | −205 | −183 | −58 | −605 |
| Depreciation & amort. | −166 | −166 | −166 | −166 | −167 |
| EBIT | −54 | −371 | −348 | −223 | −772 |
| Net financials | −142 | −122 | −330 | −377 | −444 |
| Profit before tax | −196 | −492 | −678 | −601 | −1 216 |
| Tax | −43 | −108 | −149 | −132 | −268 |
| Net profit | −153 | −384 | −529 | −469 | −949 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 969 | 6 740 | 6 973 | 7 127 | 7 046 |
| Equity | 1 509 | 1 125 | 596 | 127 | −821 |
| Long-term debt | 5 440 | 5 440 | 6 300 | 6 800 | 7 550 |
| Short-term debt | 20 | 175 | 77 | 200 | 318 |
| Total debt | 5 460 | 5 615 | 6 377 | 7 000 | 7 868 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Moen | Chief Executive Officer | 0 companies |
| Bård Gunnar Skråning | Board of Directors | 0 companies |
| Roald Yttervik | Chairman | 0 companies |