| Revenue | NOK 29,8M | +36% |
| EBITDA | NOK 16,1M | +194% |
| Net profit | NOK 5,5M | +277% |
| Total assets | NOK 47,4M | +8% |
| Equity | NOK 31,6M | +21% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 495 | 20 615 | 22 485 | 21 892 | 29 798 |
| Staff expenses | −6 229 | −8 938 | −10 019 | −7 752 | −5 892 |
| EBITDA | 15 883 | 615 | 6 167 | 5 482 | 16 130 |
| Depreciation & amort. | −7 043 | −6 731 | −7 336 | −8 340 | −8 341 |
| EBIT | 8 840 | −6 116 | −1 169 | −2 858 | 7 788 |
| Net financials | −1 245 | −873 | −971 | −1 113 | −776 |
| Profit before tax | 7 595 | −6 989 | −2 140 | −3 970 | 7 013 |
| Tax | 1 671 | −1 520 | −471 | −874 | 1 543 |
| Net profit | 5 924 | −5 469 | −1 669 | −3 097 | 5 469 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 729 | 53 948 | 51 691 | 43 992 | 47 442 |
| Equity | 28 904 | 30 935 | 29 266 | 26 169 | 31 638 |
| Long-term debt | 21 034 | 19 375 | 17 478 | 14 888 | 12 299 |
| Short-term debt | 3 791 | 3 637 | 4 947 | 2 934 | 3 505 |
| Total debt | 24 825 | 23 012 | 22 425 | 17 823 | 15 804 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JÅ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
TM | Board of Directors | 2024 |
| Former (4) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 39.81% | 39.81% | 2024 | |
| Company | 35.15% | 35.15% | 2024 | |
| Company | 9.71% | 9.71% | 2022 | |
| Company | 9.16% | 9.16% | 2022 | |
| Company | 8.78% | 8.78% | 2022 | |
| Company | 6.66% | 6.66% | 2024 | |
| Individual | 6.54% | 6.54% | 2024 | |
| Individual | 5.98% | 5.98% | 2022 | |
| Company | 4.38% | 4.38% | 2024 | |
| Company | 4.24% | 4.24% | 2022 | |
| Company | 3.72% | 3.72% | 2024 | |
| Company | 1.94% | 1.94% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jahn Åsvald Einarsmo | Chief Executive Officer | 0 companies |
| Helge Martin Lundevik Ullebust | Chief Executive Officer | 0 companies |
| Terje Ulven | Chairman | 0 companies |
| Roy Kjøstvedt | Chairman | 0 companies |
| Ole Ekroll Sørdahl | Board of Directors | 0 companies |
| Lars Mælen | Chairman | 0 companies |
| Ole Andreas Holm | Board of Directors | 0 companies |
| Frode Ramvik | Board of Directors | 0 companies |
| Tore Mo | Board of Directors | 0 companies |