| Revenue | NOK 4,8M | +13% |
| EBITDA | NOK 1,3M | +28% |
| Net profit | NOK 1M | +27% |
| Total assets | NOK 12,4M | +17% |
| Equity | NOK 62K | -7% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2 675 | 8 492 | 3 975 | 4 528 | 4 272 | 4 828 |
| Staff expenses | −869 | −1 633 | −2 827 | −3 118 | −2 337 | −2 373 |
| EBITDA | 48 | 838 | 12 | 539 | 1 054 | 1 345 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 48 | 838 | 12 | 539 | 1 054 | 1 345 |
| Net financials | 1 | −1 | −0 | 0 | −3 | −3 |
| Profit before tax | 49 | 837 | 12 | 539 | 1 051 | 1 342 |
| Tax | 11 | 185 | 7 | 123 | 229 | 297 |
| Net profit | 38 | 652 | 5 | 416 | 822 | 1 046 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3 689 | 6 983 | 11 676 | 12 781 | 10 595 | 12 408 |
| Equity | 41 | 32 | 38 | 54 | 66 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 648 | 6 951 | 11 638 | 12 727 | 10 529 | 12 346 |
| Total debt | 3 648 | 6 951 | 11 638 | 12 727 | 10 529 | 12 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ai Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trym Jansen Jørgenrud | Chief Executive Officer | 0 companies |
| Tom Berve | Chief Executive Officer | 0 companies |
| Svein Aarum | Board of Directors | 0 companies |
| Christian Wilhelm Erlandsen | Chairman | 0 companies |
| Anders Gadsbøll | Board of Directors | 0 companies |