| Revenue | NOK 1M | +186% |
| EBITDA | NOK 767K | +1256% |
| Net profit | NOK -407K | +26% |
| Total assets | NOK 13,2M | +14% |
| Equity | NOK -1,4M | -43% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 143 | 324 | 1 313 | 339 | 354 | 1 013 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | 3 | 203 | 903 | 36 | 57 | 767 |
| Depreciation & amort. | −12 | −192 | −178 | −178 | −178 | −178 | −178 |
| EBIT | −18 | −189 | 25 | 725 | −142 | −122 | 589 |
| Net financials | −21 | −126 | −241 | −263 | −109 | −427 | −997 |
| Profit before tax | −39 | −315 | −217 | 461 | −250 | −548 | −407 |
| Tax | −0 | −0 | −0 | 98 | −0 | −0 | −0 |
| Net profit | −39 | −315 | −217 | 363 | −250 | −548 | −407 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 4 000 | 8 012 | 9 959 | 4 249 | 3 938 | 11 543 | 13 215 |
| Equity | −14 | −330 | −522 | −159 | −409 | −957 | −1 364 |
| Long-term debt | 4 000 | 8 217 | 10 352 | 4 271 | 4 302 | 12 489 | 14 568 |
| Short-term debt | 15 | 125 | 129 | 136 | 44 | 10 | 12 |
| Total debt | 4 015 | 8 342 | 10 481 | 4 407 | 4 347 | 12 500 | 14 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ros1dal Holding As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Elisabeth Van De Wiel Lydersen | Deputy Member | 0 companies |
| Andreas Faaness | Chairman | 0 companies |
| Bjarne Skipperø | Chairman | 0 companies |
| Erik Skotnes Kaarstad | Chairman | 0 companies |