| Revenue | NOK 48,9M | +70% |
| EBITDA | NOK -22,8M | +46% |
| Net profit | NOK -17,5M | +47% |
| Total assets | NOK 39M | -29% |
| Equity | NOK 18M | -24% |
| Employees | 57 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 1 006 | 5 359 | 16 854 | 28 787 | 48 889 |
| Staff expenses | −6 685 | −20 691 | −23 666 | −29 915 | −39 372 | −46 792 |
| EBITDA | −9 665 | −28 137 | −43 101 | −42 129 | −42 356 | −22 751 |
| Depreciation & amort. | −97 | −188 | −302 | −344 | −404 | −427 |
| EBIT | −9 762 | −28 325 | −43 403 | −42 473 | −42 760 | −23 178 |
| Net financials | −10 | −19 | −50 | −243 | −528 | 70 |
| Profit before tax | −9 772 | −28 343 | −43 452 | −42 716 | −43 288 | −23 108 |
| Tax | −2 148 | −6 820 | −10 498 | −9 846 | −9 986 | −5 585 |
| Net profit | −7 624 | −21 524 | −32 954 | −32 869 | −33 302 | −17 523 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 19 585 | 36 019 | 55 687 | 54 557 | 54 810 | 39 042 |
| Equity | 15 384 | 18 113 | 22 346 | 24 348 | 23 820 | 17 994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 194 | 17 878 | 33 323 | 30 201 | 30 990 | 21 048 |
| Total debt | 4 201 | 17 906 | 33 341 | 30 209 | 30 990 | 21 048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Deputy Member | Deputy Member | 2022 | — | — |
LH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TT Observer | Observer | 2024 | — | — |
SA Deputy Member | Deputy Member | 2024 | — | — |
JO Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fürst Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Wiese | Deputy Member | 0 companies |
| Lars Halvor Sund Langmoen | Chief Executive Officer | 0 companies |
| Timon Thomas Vincent Vis | Observer | 0 companies |
| Simen Aslesen | Deputy Member | 0 companies |
| Jan Olav Ripegutu | Deputy Member | 0 companies |
| Maria Syse-Nybraaten | Board of Directors | 0 companies |
| Øyvind Apelland | Board of Directors | 0 companies |
| Cato Lommerud | Board of Directors | 0 companies |
| Asle Helgheim | Board of Directors | 0 companies |
| Eirik Svendsen | Board of Directors | 0 companies |
| Hans Jakob Collett Humlevik | Board of Directors | 0 companies |
| Mette Kamsvåg | Chairman | 0 companies |
| Ingrid Takle | Board of Directors | 0 companies |
| Eva Cecilie Sjule | Board of Directors | 0 companies |