| Revenue | NOK 38,8M | -22% |
| EBITDA | NOK -3,4M | -385% |
| Net profit | NOK -3,3M | -10898% |
| Total assets | NOK 13M | -35% |
| Equity | NOK 175K | -95% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 33 961 | 42 979 | 49 100 | 49 853 | 38 793 |
| Staff expenses | −6 637 | −9 083 | −12 387 | −15 810 | −13 223 |
| EBITDA | 1 807 | 2 178 | 2 245 | 1 180 | −3 361 |
| Depreciation & amort. | −573 | −614 | −94 | −1 328 | −919 |
| EBIT | 1 234 | 1 564 | 2 151 | −147 | −4 280 |
| Net financials | 16 | −232 | 138 | 105 | 32 |
| Profit before tax | 1 250 | 1 332 | 2 289 | −43 | −4 248 |
| Tax | 277 | 355 | 508 | −13 | −954 |
| Net profit | 973 | 977 | 1 781 | −30 | −3 294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 010 | 13 000 | 14 039 | 20 218 | 13 047 |
| Equity | 3 176 | 4 153 | 5 934 | 3 470 | 175 |
| Long-term debt | 119 | 0 | 0 | 2 398 | 1 726 |
| Short-term debt | 8 715 | 8 848 | 8 105 | 14 351 | 11 145 |
| Total debt | 8 834 | 8 848 | 8 105 | 16 748 | 12 871 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
EE Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2026 | |
| Chairman | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (3) | ||
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2023 | |
| Company | 33.41% | 33.41% | 2022 | |
| Company | 20% | 20% | 2023 | |
| Company | 5% | 5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Aag | Chief Executive Officer | 0 companies |
| Erik Erlien | Chief Executive Officer | 0 companies |
| Morten Jørgensen | Board of Directors | 0 companies |
| Vegar Furunes | Chairman | 0 companies |
| Liv Malvik | Chairman | 0 companies |
| Mona Iren Lauvmo | Chairman | 0 companies |
| Ane Nordahl Carlsen | Board of Directors | 0 companies |
| Per Reinert Gårseth | Board of Directors | 0 companies |
| Magne Johan Risvik | Board of Directors | 0 companies |
| Stine Jacobsen | Board of Directors | 0 companies |
| Stine Jacobsen Wold | Board of Directors | 0 companies |