| Revenue | NOK 1,3M | -34% |
| EBITDA | NOK -234K | -422% |
| Net profit | NOK -299K | -7451% |
| Total assets | NOK 372K | -28% |
| Equity | NOK -92K | -144% |
| Employees | 4 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 970 | 1 252 | 2 210 | 1 956 | 1 293 |
| Staff expenses | −0 | −589 | −667 | −808 | −842 | −761 |
| EBITDA | −0 | 47 | 62 | 252 | 73 | −234 |
| Depreciation & amort. | −0 | −19 | −28 | −44 | −34 | −25 |
| EBIT | −0 | 28 | 34 | 208 | 39 | −259 |
| Net financials | 0 | −11 | −10 | −7 | −34 | −40 |
| Profit before tax | −0 | 16 | 23 | 202 | 6 | −299 |
| Tax | −0 | 12 | 5 | 52 | 1 | −0 |
| Net profit | −0 | 5 | 19 | 150 | 4 | −299 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 364 | 403 | 526 | 517 | 372 |
| Equity | 30 | 35 | 53 | 203 | 207 | −92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 329 | 349 | 323 | 310 | 464 |
| Total debt | 0 | 329 | 349 | 323 | 310 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VB Deputy Member | Deputy Member | 2019 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
VT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ÅM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Numbers Consulting As | Company | 60.0% | 60.0% | 2022 |
Jaj Invest As | Company | 50.0% | 50.0% | 2024 |
Vtw Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Bao Pham | Deputy Member | 0 companies |
| Håkon Särnblom | Chief Executive Officer | 0 companies |
| Vibeke Thoresen Wiig | Chief Executive Officer | 0 companies |
| Marianne Farstad | Chief Executive Officer | 0 companies |
| Åge Muren | Chief Executive Officer | 0 companies |
| Ninni Doan | Board of Directors | 0 companies |
| Morten Dahl Linnsund | Board of Directors | 0 companies |
| Bjørn Erik Ihlen | Chairman | 0 companies |
| Yudelkis Martinez Genaro | Chairman | 0 companies |
| Jørn-Arne Jørgensen | Chairman | 0 companies |