| Revenue | NOK 180,5M | -13% |
| EBITDA | NOK -1,3M | -115% |
| Net profit | NOK -604K | -109% |
| Total assets | NOK 73,2M | -16% |
| Equity | NOK 36,8M | -2% |
| Employees | 14 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 79 933 | 76 285 | 151 543 | 155 850 | 185 852 | 208 530 | 180 508 |
| Staff expenses | −25 326 | −30 161 | −37 520 | −49 691 | −60 955 | −62 024 | −35 693 |
| EBITDA | 11 298 | −241 | 32 730 | 9 555 | 5 595 | 8 779 | −1 299 |
| Depreciation & amort. | −4 148 | −3 393 | −61 | −111 | −269 | −179 | −183 |
| EBIT | 7 150 | −3 634 | 32 669 | 9 444 | 5 326 | 8 600 | −1 481 |
| Net financials | −1 846 | −1 275 | −279 | −461 | 913 | 343 | 732 |
| Profit before tax | 5 304 | −4 909 | 32 390 | 8 983 | 6 239 | 8 943 | −749 |
| Tax | 1 126 | −1 152 | 7 171 | 1 971 | 1 380 | 1 988 | −145 |
| Net profit | 4 179 | −3 758 | 25 219 | 7 012 | 4 860 | 6 954 | −604 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 92 110 | 63 964 | 88 861 | 67 100 | 77 402 | 87 105 | 73 218 |
| Equity | 29 134 | 8 163 | 26 292 | 29 404 | 34 264 | 37 506 | 36 810 |
| Long-term debt | 42 955 | 38 314 | 36 608 | 1 126 | 6 848 | 6 644 | 473 |
| Short-term debt | 20 021 | 17 487 | 25 961 | 36 570 | 36 291 | 42 955 | 35 934 |
| Total debt | 62 976 | 55 801 | 62 569 | 37 696 | 43 138 | 49 599 | 36 408 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Farsund Marine Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Willy Nilsen | Chairman | 0 companies |
| Cecilie Marensiusdatter | Board of Directors | 0 companies |