| Revenue | NOK 1,7M | +17% |
| EBITDA | NOK 737K | +4% |
| Net profit | NOK -3,4M | -351% |
| Total assets | NOK 17,4M | -18% |
| Equity | NOK 4,3M | -44% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 368 | 1 226 | 1 279 | 1 251 | 1 478 | 1 734 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 763 | 645 | 677 | 541 | 706 | 737 |
| Depreciation & amort. | −0 | −2 974 | −2 013 | −1 342 | −469 | −576 | −580 |
| EBIT | −4 | −2 211 | −1 368 | −665 | 72 | 130 | 156 |
| Net financials | 0 | −608 | −434 | −428 | −188 | −1 107 | −821 |
| Profit before tax | −4 | −2 819 | −1 802 | −1 092 | −116 | −977 | −664 |
| Tax | −2 | −540 | −61 | −240 | −25 | −215 | 2 773 |
| Net profit | −1 | −2 279 | −1 741 | −852 | −90 | −762 | −3 437 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 32 | 37 252 | 21 223 | 19 949 | 20 413 | 21 263 | 17 429 |
| Equity | 29 | 11 201 | 9 460 | 8 607 | 8 517 | 7 755 | 4 318 |
| Long-term debt | 0 | 11 968 | 11 698 | 10 779 | 11 218 | 12 418 | 13 679 |
| Short-term debt | 4 | 14 084 | 65 | 563 | 678 | 1 090 | −568 |
| Total debt | 4 | 26 052 | 11 763 | 11 342 | 11 896 | 13 508 | 13 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Falchoner Næring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Thygesen | Chief Executive Officer | 0 companies |
| Ida-Mathea Rambo Bakke | Board of Directors | 0 companies |
| Mats Anda | Chairman | 0 companies |
| Fredrik Julius Falch | Chairman | 0 companies |
| Emil Eriksrød | Chairman | 0 companies |