| Revenue | NOK 10,8M | +24% |
| EBITDA | NOK 811K | +44% |
| Net profit | NOK 663K | +53% |
| Total assets | NOK 4,4M | +38% |
| Equity | NOK 1,2M | +127% |
| Employees | 16 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 58 | 7 668 | 7 920 | 8 673 | 10 772 |
| Staff expenses | −0 | −2 510 | −3 080 | −2 737 | −4 011 |
| EBITDA | 10 | 33 | 141 | 561 | 811 |
| Depreciation & amort. | −0 | −31 | −63 | −69 | −67 |
| EBIT | 10 | 2 | 77 | 492 | 744 |
| Net financials | 0 | −1 | −4 | 4 | −14 |
| Profit before tax | 10 | 1 | 73 | 496 | 729 |
| Tax | 1 | 0 | 16 | 63 | 66 |
| Net profit | 9 | 1 | 57 | 433 | 663 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 30 | 2 754 | 2 942 | 3 218 | 4 426 |
| Equity | 33 | 34 | 91 | 524 | 1 187 |
| Long-term debt | 0 | 0 | 5 | 500 | 407 |
| Short-term debt | −4 | 2 720 | 2 846 | 2 194 | 2 831 |
| Total debt | −4 | 2 720 | 2 851 | 2 694 | 3 238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harold Roland Efrosina | Chief Executive Officer | 0 companies |
| Kjetil Vikingstad | Chairman | 0 companies |
| Trond Theodor Kolnes | Board of Directors | 0 companies |
| Björn Erich Mauritz Schulz | Chairman | 0 companies |
| Vidar Monsen | Chairman | 0 companies |
| Arne Alf Haldorsen | Board of Directors | 0 companies |