| Revenue | NOK 8M | +5% |
| EBITDA | NOK 3,7M | +3% |
| Net profit | NOK 2,6M | +8% |
| Total assets | NOK 16,4M | +7% |
| Equity | NOK 3,7M | -16% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 475 | 4 577 | 4 567 | 4 823 | 4 812 | 4 964 | 4 791 | 4 616 | 4 983 | 5 558 | 5 862 | 5 974 | 6 813 | 7 366 | 7 546 | 7 957 |
| Staff expenses | −518 | −900 | −1 002 | −864 | −1 029 | −1 226 | −1 198 | −1 036 | −1 009 | −908 | −1 099 | −1 088 | −990 | −1 333 | −950 | −936 |
| EBITDA | 2 071 | 256 | 953 | 1 675 | 779 | 973 | 1 516 | 27 | 1 406 | 2 564 | 1 717 | 1 740 | 3 042 | 2 038 | 3 574 | 3 670 |
| Depreciation & amort. | −248 | −319 | −717 | −400 | −606 | −778 | −899 | −877 | −806 | −649 | −676 | −672 | −700 | −641 | −548 | −533 |
| EBIT | 1 823 | −63 | 236 | 1 275 | 173 | 194 | 618 | −850 | 600 | 1 915 | 1 041 | 1 068 | 2 342 | 1 396 | 3 026 | 3 137 |
| Net financials | −380 | −221 | −160 | −161 | −116 | −215 | 0 | 0 | 0 | −94 | 0 | −53 | −29 | −10 | 50 | 183 |
| Profit before tax | 1 443 | −284 | 77 | 1 114 | 58 | −21 | 460 | −992 | 472 | 1 821 | 966 | 1 014 | 2 313 | 1 386 | 3 076 | 3 320 |
| Tax | 906 | −100 | 21 | 312 | 35 | −67 | 13 | −294 | 64 | 371 | 213 | 223 | 509 | 305 | 677 | 730 |
| Net profit | 537 | −258 | 55 | 802 | 23 | 47 | 448 | −698 | 408 | 1 450 | 754 | 791 | 1 804 | 1 081 | 2 400 | 2 590 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 462 | 12 002 | 10 287 | 10 884 | 15 035 | 15 617 | 15 546 | 14 540 | 14 295 | 14 267 | 13 296 | 13 540 | 12 868 | 12 382 | 15 283 | 16 355 |
| Equity | 2 101 | 3 637 | 3 692 | 4 494 | 4 536 | 4 582 | 5 243 | 4 545 | 4 952 | 5 855 | 5 655 | 5 419 | 5 122 | 4 746 | 4 470 | 3 748 |
| Long-term debt | 5 313 | 0 | 0 | 0 | 0 | 9 761 | 0 | 0 | 0 | 6 783 | 0 | 4 913 | 2 886 | 2 196 | 2 118 | 417 |
| Short-term debt | 454 | 1 714 | 372 | 610 | 3 524 | 1 273 | 1 666 | 3 930 | 1 956 | 1 629 | 1 907 | 3 208 | 4 855 | 5 433 | 8 694 | 12 189 |
| Total debt | 7 567 | 8 364 | 6 595 | 6 389 | 10 499 | 11 034 | 10 303 | 9 995 | 9 343 | 8 412 | 7 641 | 8 121 | 7 741 | 7 629 | 10 812 | 12 607 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
ØF Deputy Member | Deputy Member | 2012 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nlm Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Ivar Pettersen | Chief Executive Officer | 0 companies |
| Øystein Frøysa | Deputy Member | 0 companies |
| David Semb | Chief Executive Officer | 0 companies |
| Jan Erik Lehre | Board of Directors | 0 companies |
| Dag Konrad Ellinggard | Chairman | 0 companies |
| Terje Skolt | Board of Directors | 0 companies |