| Revenue | NOK 119K | -66% |
| EBITDA | NOK -15K | -121% |
| Net profit | NOK -46K | +49% |
| Total assets | NOK 2,6M | +2% |
| Equity | NOK -29K | -267% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 324 | 270 | 316 | 344 | 119 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 266 | 17 | 283 | 74 | −15 |
| Depreciation & amort. | −55 | −0 | −52 | −51 | −52 |
| EBIT | 210 | 17 | 231 | 23 | −67 |
| Net financials | −105 | −99 | −94 | −138 | −26 |
| Profit before tax | 105 | −82 | 136 | −116 | −93 |
| Tax | 23 | −0 | 12 | −25 | −48 |
| Net profit | 82 | −82 | 124 | −90 | −46 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 899 | 2 566 | 2 462 | 2 533 | 2 588 |
| Equity | 65 | 0 | 107 | 17 | −29 |
| Long-term debt | 2 726 | 2 493 | 2 344 | 2 513 | 2 622 |
| Short-term debt | 107 | 73 | 10 | 3 | −6 |
| Total debt | 2 834 | 2 566 | 2 354 | 2 516 | 2 617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
EW Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Flaaten Fredriksen | Chief Executive Officer | 0 companies |
| Espen Wenås | Chief Executive Officer | 0 companies |
| Terje Lauvik Bjorheim | Chairman | 0 companies |
| Erlend Selliseth Bakken | Board of Directors | 0 companies |
| Espen Ottersen | Board of Directors | 0 companies |