| Revenue | NOK 8,9M | -4% |
| EBITDA | NOK 139K | -79% |
| Net profit | NOK 146K | -64% |
| Total assets | NOK 2,9M | +13% |
| Equity | NOK 929K | +19% |
| Employees | 18 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 746 | 8 092 | 8 729 | 8 461 | 9 241 | 8 901 |
| Staff expenses | −0 | −3 622 | −3 249 | −4 158 | −4 521 | −4 870 | −4 248 |
| EBITDA | −20 | 1 482 | 1 427 | 1 013 | −154 | 649 | 139 |
| Depreciation & amort. | −7 | −158 | −181 | −185 | −211 | −216 | −36 |
| EBIT | −27 | 1 324 | 1 246 | 828 | −364 | 433 | 103 |
| Net financials | 0 | −13 | −24 | −71 | −62 | −4 | 101 |
| Profit before tax | −27 | 1 311 | 1 222 | 757 | −426 | 428 | 204 |
| Tax | −0 | 281 | 318 | 172 | −0 | 27 | 58 |
| Net profit | −27 | 1 030 | 903 | 585 | −426 | 401 | 146 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 532 | 3 481 | 2 368 | 3 738 | 1 982 | 2 589 | 2 919 |
| Equity | −3 | 1 027 | 923 | 938 | 382 | 783 | 929 |
| Long-term debt | 0 | 85 | 62 | 446 | 0 | 0 | 0 |
| Short-term debt | 535 | 2 369 | 1 383 | 2 354 | 1 600 | 1 806 | 1 990 |
| Total debt | 535 | 2 454 | 1 445 | 2 800 | 1 600 | 1 806 | 1 990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Feniqia Holdco As | Company | 70.0% | 70.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ali Al-Turk | Chief Executive Officer | 0 companies |
| Simen Einebærholm | Board of Directors | 0 companies |
| Tor-Eivind Rugseth | Chairman | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |