| Revenue | NOK 28,3M | +16% |
| EBITDA | NOK 110K | +149% |
| Net profit | NOK -15K | +94% |
| Total assets | NOK 7,9M | -8% |
| Equity | NOK 3,3M | -2% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 523 | 23 159 | 26 720 | 24 405 | 28 349 |
| Staff expenses | −15 544 | −15 002 | −18 107 | −19 627 | −18 914 |
| EBITDA | 3 728 | 3 268 | 2 480 | −225 | 110 |
| Depreciation & amort. | −0 | −46 | −83 | −175 | −185 |
| EBIT | 3 728 | 3 222 | 2 398 | −400 | −75 |
| Net financials | −18 | −14 | 25 | 65 | 55 |
| Profit before tax | 3 710 | 3 209 | 2 423 | −334 | −19 |
| Tax | 817 | 706 | 533 | −74 | −4 |
| Net profit | 2 894 | 2 503 | 1 890 | −261 | −15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 295 | 10 111 | 10 716 | 8 555 | 7 886 |
| Equity | 3 284 | 3 716 | 3 606 | 3 345 | 3 284 |
| Long-term debt | 11 | 1 | 0 | 0 | 0 |
| Short-term debt | 5 000 | 6 394 | 7 110 | 5 210 | 4 602 |
| Total debt | 5 012 | 6 395 | 7 110 | 5 210 | 4 602 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Former (3) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.45% | 35.45% | 2024 | |
| Company | 15.84% | 15.84% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 6% | 6% | 2022 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 6% | 6% | 2024 | |
| Individual | 5.7% | 5.7% | 2024 | |
| Individual | 4% | 4% | 2023 | |
| Individual | 3% | 3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elizabeth Kloster | Chairman | 0 companies |
| Glenn Langli Bjørsrud | Board of Directors | 0 companies |
| Kristijane Cook Hvaal | Board of Directors | 0 companies |
| Inger-Marie Nygård | Board of Directors | 0 companies |
| Jan Henry Hansen | Chairman | 0 companies |
| Stine Monica Fjeldstad | Board of Directors | 0 companies |