| Revenue | NOK 1,4M | -49% |
| EBITDA | NOK -6,4M | -18% |
| Net profit | NOK 39,2M | +1121% |
| Total assets | NOK 440,9M | +15% |
| Equity | NOK 380,5M | +2% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 897 | 2 556 | 2 876 | 2 819 | 1 430 |
| Staff expenses | −3 927 | −5 139 | −5 707 | −6 257 | −4 459 |
| EBITDA | −4 611 | −4 637 | −4 734 | −5 383 | −6 351 |
| Depreciation & amort. | −72 | −81 | −75 | −13 | −10 |
| EBIT | −4 683 | −4 718 | −4 809 | −5 396 | −6 361 |
| Net financials | 1 945 | 1 326 | 2 687 | 8 606 | 45 566 |
| Profit before tax | −2 738 | −3 392 | −2 122 | 3 210 | 39 205 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 738 | −3 392 | −2 122 | 3 210 | 39 205 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 374 248 | 373 996 | 377 337 | 384 103 | 440 939 |
| Equity | 372 610 | 370 218 | 368 096 | 371 306 | 380 511 |
| Long-term debt | 0 | 1 913 | 7 268 | 0 | 0 |
| Short-term debt | 1 638 | 1 866 | 1 973 | 12 797 | 60 428 |
| Total debt | 1 638 | 3 778 | 9 241 | 12 797 | 60 428 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
AM Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Frølandshagen | Chief Executive Officer | 0 companies |
| Arild Mortensen | Chief Executive Officer | 0 companies |
| Lars Erik Kirkeng | Board of Directors | 0 companies |
| Bernt Nordby Skøien | Board of Directors | 0 companies |
| Eva Hagen | Chairman | 0 companies |
| Thor Olaf Askjer | Board of Directors | 0 companies |