| Revenue | NOK 8,8M | -5% |
| EBITDA | NOK -670K | -92% |
| Net profit | NOK -991K | -67% |
| Total assets | NOK 2,6M | +0% |
| Equity | NOK -701K | -342% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 5 179 | 7 879 | 9 261 | 8 775 |
| Staff expenses | −0 | −2 066 | −2 156 | −2 619 | −2 946 |
| EBITDA | −6 | 249 | 760 | −350 | −670 |
| Depreciation & amort. | −12 | −168 | −220 | −228 | −234 |
| EBIT | −18 | 81 | 540 | −578 | −905 |
| Net financials | 0 | −57 | −43 | −37 | −87 |
| Profit before tax | −18 | 25 | 497 | −615 | −991 |
| Tax | −6 | 5 | 110 | −21 | −0 |
| Net profit | −11 | 19 | 387 | −594 | −991 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 190 | 2 665 | 3 317 | 2 614 | 2 621 |
| Equity | 477 | 497 | 884 | 290 | −701 |
| Long-term debt | 0 | 417 | 1 059 | 672 | 1 571 |
| Short-term debt | 713 | 1 752 | 1 374 | 1 652 | 1 751 |
| Total debt | 713 | 2 168 | 2 433 | 2 324 | 3 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
POMPEL OG PILS AS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Agnieszka Roj | Chief Executive Officer | 0 companies |
| Anders Westermoen Stenbro | Chief Executive Officer | 0 companies |
| Narve Garman Ellefsen | Board of Directors | 0 companies |
| Siva Sirirat | Board of Directors | 0 companies |
| Didrik Emil Ellefsen | Board of Directors | 0 companies |
| Tom Hendrik Wiebenga Perry | Board of Directors | 0 companies |
| Erlend Syltevik | Board of Directors | 0 companies |
| Ole Johannes Stenbro | Chairman | 0 companies |