| Revenue | NOK 23M | +23% |
| EBITDA | NOK 1,2M | +230% |
| Net profit | NOK 520K | +128% |
| Total assets | NOK 3,7M | +0% |
| Equity | NOK -813K | +39% |
| Employees | 39 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 907 | 17 130 | 19 913 | 18 650 | 22 983 |
| Staff expenses | −3 486 | −4 810 | −5 932 | −6 756 | −8 928 |
| EBITDA | 742 | 1 275 | 340 | −931 | 1 209 |
| Depreciation & amort. | −443 | −603 | −692 | −769 | −596 |
| EBIT | 299 | 672 | −353 | −1 701 | 614 |
| Net financials | −72 | −91 | −101 | −77 | −94 |
| Profit before tax | 227 | 581 | −453 | −1 778 | 520 |
| Tax | 60 | 136 | −94 | 83 | −0 |
| Net profit | 167 | 445 | −359 | −1 861 | 520 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 998 | 4 224 | 4 350 | 3 732 | 3 716 |
| Equity | 465 | 887 | 528 | −1 333 | −813 |
| Long-term debt | 1 634 | 1 521 | 925 | 287 | 580 |
| Short-term debt | 1 899 | 1 816 | 2 897 | 4 777 | 3 949 |
| Total debt | 3 533 | 3 337 | 3 822 | 5 064 | 4 529 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 59.26% | 59.26% | 2024 | |
| Individual | 14.81% | 14.81% | 2024 | |
| Individual | 9.26% | 9.26% | 2024 | |
| Individual | 9.26% | 9.26% | 2024 | |
| Company | 7.41% | 7.41% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Niska | Chief Executive Officer | 0 companies |
| Trine Albrigtsen | Board of Directors | 0 companies |
| Tore Mosesen | Board of Directors | 0 companies |