| Revenue | NOK 100,3M | +16% |
| EBITDA | NOK 19,6M | +39% |
| Net profit | NOK 14,5M | +37% |
| Total assets | NOK 51,8M | +10% |
| Equity | NOK 8,4M | +32% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34 766 | 35 513 | 59 700 | 86 615 | 100 296 |
| Staff expenses | −2 994 | −3 505 | −3 786 | −5 281 | −7 487 |
| EBITDA | 5 909 | 3 788 | 5 698 | 14 149 | 19 609 |
| Depreciation & amort. | −8 | −37 | −29 | −454 | −581 |
| EBIT | 5 900 | 3 752 | 5 668 | 13 695 | 19 027 |
| Net financials | −53 | −187 | 113 | −49 | −208 |
| Profit before tax | 5 847 | 3 565 | 5 782 | 13 646 | 18 819 |
| Tax | 1 291 | 797 | 1 289 | 3 015 | 4 281 |
| Net profit | 4 556 | 2 768 | 4 493 | 10 632 | 14 539 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14 114 | 14 738 | 22 562 | 47 097 | 51 766 |
| Equity | 1 396 | 2 664 | 4 757 | 6 389 | 8 427 |
| Long-term debt | 0 | 0 | 0 | 0 | −631 |
| Short-term debt | 12 718 | 12 074 | 17 806 | 40 708 | 42 707 |
| Total debt | 12 718 | 12 074 | 17 806 | 40 708 | 42 707 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AG Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.38% | 33.38% | 2024 | |
| Company | 33.38% | 33.38% | 2024 | |
| Company | 33.25% | 33.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andrew Gordon Thompson | Chief Executive Officer | 0 companies |
| Geir Erik Børresen | Board of Directors | 0 companies |
| Atle Stian Vaaland | Chairman | 0 companies |