| Revenue | NOK 54,6M | +66% |
| EBITDA | NOK 1,9M | +134% |
| Net profit | NOK 1,2M | +126% |
| Total assets | NOK 30M | +82% |
| Equity | NOK 5,2M | +29% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 474 | 18 672 | 32 189 | 32 888 | 54 555 |
| Staff expenses | −2 734 | −2 846 | −4 505 | −6 430 | −8 732 |
| EBITDA | −282 | 474 | 1 708 | 802 | 1 876 |
| Depreciation & amort. | −5 | −11 | −15 | −132 | −523 |
| EBIT | −287 | 463 | 1 692 | 670 | 1 352 |
| Net financials | 2 | 12 | 12 | −8 | 128 |
| Profit before tax | −285 | 475 | 1 705 | 663 | 1 480 |
| Tax | −63 | 105 | 377 | 151 | 324 |
| Net profit | −222 | 370 | 1 327 | 512 | 1 156 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 888 | 8 058 | 10 226 | 16 470 | 29 983 |
| Equity | 1 793 | 2 163 | 3 490 | 4 002 | 5 157 |
| Long-term debt | 0 | 0 | 0 | 816 | 1 528 |
| Short-term debt | 3 095 | 5 896 | 6 737 | 11 652 | 23 297 |
| Total debt | 3 095 | 5 896 | 6 737 | 12 468 | 24 825 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VN Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Former (5) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2022 – 2025 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Navelsaker Klæboe | Chief Executive Officer | 0 companies |
| Jens Andreas Rustad | Chief Executive Officer | 0 companies |
| Lars Petter Gjellan | Board of Directors | 0 companies |
| Liv Malvik | Board of Directors | 0 companies |
| Thomas Trygve Marstrand | Board of Directors | 0 companies |
| Sondre Leonhardsen | Board of Directors | 0 companies |
| Stine Jacobsen | Chairman | 0 companies |
| Stine Jacobsen Wold | Chairman | 0 companies |
| Eirik Strand | Chairman | 0 companies |
| Erik Erlien | Board of Directors | 0 companies |
| Lars Harald Bakstad | Board of Directors | 0 companies |