| Revenue | NOK 24,4M | +19% |
| EBITDA | NOK 8,8M | +71% |
| Net profit | NOK 6,3M | +80% |
| Total assets | NOK 23,6M | +42% |
| Equity | NOK 16,3M | +42% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 8 977 | 11 239 | 14 373 | 16 040 | 19 156 | 20 522 | 24 407 |
| Staff expenses | −3 000 | −3 566 | −4 363 | −4 483 | −5 559 | −4 980 | −4 865 |
| EBITDA | 1 433 | 1 874 | 4 043 | 2 706 | 4 446 | 5 160 | 8 849 |
| Depreciation & amort. | −661 | −567 | −610 | −570 | −549 | −766 | −951 |
| EBIT | 771 | 1 307 | 3 433 | 2 136 | 3 898 | 4 394 | 7 898 |
| Net financials | −168 | −61 | −64 | −12 | 4 | 120 | 251 |
| Profit before tax | 603 | 1 246 | 3 370 | 2 124 | 3 901 | 4 514 | 8 148 |
| Tax | −16 | 274 | 442 | 591 | 859 | 995 | 1 828 |
| Net profit | 620 | 972 | 2 928 | 1 533 | 3 043 | 3 519 | 6 321 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 938 | 7 740 | 10 624 | 9 645 | 14 373 | 16 623 | 23 627 |
| Equity | 418 | 1 390 | 3 371 | 4 904 | 7 946 | 11 465 | 16 257 |
| Long-term debt | 668 | 602 | 293 | 455 | 441 | 582 | 832 |
| Short-term debt | 4 852 | 5 749 | 6 961 | 4 285 | 5 985 | 4 575 | 6 538 |
| Total debt | 5 520 | 6 351 | 7 253 | 4 741 | 6 427 | 5 158 | 7 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Leah Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Andre Mortensen | Chief Executive Officer | 0 companies |