| Revenue | NOK 8,1M | -31% |
| EBITDA | NOK 1,4M | +639% |
| Net profit | NOK 1,1M | +15215% |
| Total assets | NOK 3,5M | +6% |
| Equity | NOK 991K | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 050 | 12 151 | 10 155 | 11 709 | 8 118 |
| Staff expenses | −1 690 | −3 236 | −1 965 | −3 055 | −1 012 |
| EBITDA | 2 250 | 963 | 697 | −253 | 1 362 |
| Depreciation & amort. | −38 | −49 | −49 | −33 | −0 |
| EBIT | 2 212 | 914 | 648 | −286 | 1 362 |
| Net financials | −44 | −41 | −54 | 297 | 4 |
| Profit before tax | 2 167 | 873 | 593 | 12 | 1 366 |
| Tax | 388 | 202 | 130 | 5 | 304 |
| Net profit | 1 780 | 671 | 463 | 7 | 1 062 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 648 | 2 833 | 3 573 | 3 348 | 3 543 |
| Equity | 1 458 | 529 | 991 | 998 | 991 |
| Long-term debt | 416 | 0 | 51 | 0 | 1 371 |
| Short-term debt | 2 774 | 2 304 | 2 531 | 2 350 | 1 181 |
| Total debt | 3 190 | 2 304 | 2 582 | 2 350 | 2 551 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AS Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
KF Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.5% | 33.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Silfvenius | Chief Executive Officer | 0 companies |
| Kenneth Fjerstad | Chief Executive Officer | 0 companies |
| Ingar Jansen | Board of Directors | 0 companies |
| Dag Brekke | Chairman | 0 companies |
| Frode Andersen | Chairman | 0 companies |
| Therese Lein | Board of Directors | 0 companies |
| Ole Kristian Strand | Chairman | 0 companies |