| Revenue | NOK 9,7M | +11% |
| EBITDA | NOK 876K | +30% |
| Net profit | NOK 332K | +305% |
| Total assets | NOK 3,3M | +3% |
| Equity | NOK -372K | +47% |
| Employees | 30 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7 504 | 7 294 | 7 590 | 8 062 | 8 707 | 9 705 |
| Staff expenses | −3 698 | −2 751 | −2 717 | −3 172 | −3 375 | −3 539 |
| EBITDA | −533 | 688 | 536 | 369 | 674 | 876 |
| Depreciation & amort. | −417 | −622 | −605 | −567 | −559 | −456 |
| EBIT | −950 | 67 | −69 | −197 | 116 | 420 |
| Net financials | −159 | −116 | −76 | −86 | −34 | −89 |
| Profit before tax | −1 108 | −50 | −144 | −283 | 82 | 332 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 108 | −50 | −144 | −283 | 82 | 332 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4 967 | 4 698 | 4 126 | 3 302 | 3 203 | 3 303 |
| Equity | −308 | −358 | −503 | −786 | −704 | −372 |
| Long-term debt | 3 697 | 3 867 | 3 519 | 3 030 | 2 417 | 2 142 |
| Short-term debt | 1 579 | 1 189 | 1 110 | 1 058 | 1 491 | 1 534 |
| Total debt | 5 276 | 5 057 | 4 629 | 4 088 | 3 907 | 3 676 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roger Nyhus As | Company | 30.0% | 30.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Braaum | Board of Directors | 0 companies |
| Heidi Nyhus | Board of Directors | 0 companies |
| Roger Nyhus | Chairman | 0 companies |