| Revenue | NOK 86,6M | +25% |
| EBITDA | NOK 22,8M | +70% |
| Net profit | NOK 6,6M | +1975% |
| Total assets | NOK 74,7M | +6% |
| Equity | NOK 17,9M | +19% |
| Employees | 50 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 24 471 | 29 879 | 35 006 | 50 773 | 72 138 | 69 287 | 86 636 |
| Staff expenses | −7 752 | −9 218 | −12 791 | −16 323 | −23 495 | −25 651 | −29 431 |
| EBITDA | 6 255 | 6 841 | 7 745 | 13 935 | 15 030 | 13 406 | 22 752 |
| Depreciation & amort. | −3 819 | −4 109 | −4 940 | −6 404 | −8 450 | −11 024 | −12 002 |
| EBIT | 2 436 | 2 732 | 2 805 | 7 531 | 6 580 | 2 382 | 10 750 |
| Net financials | −390 | −634 | −765 | −654 | −1 037 | −2 042 | −2 273 |
| Profit before tax | 2 046 | 2 098 | 2 040 | 6 877 | 5 543 | 340 | 8 478 |
| Tax | 461 | 462 | 451 | 1 521 | 1 259 | 21 | 1 865 |
| Net profit | 1 585 | 1 636 | 1 589 | 5 355 | 4 283 | 319 | 6 613 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 20 804 | 35 095 | 37 228 | 49 524 | 75 168 | 70 652 | 74 722 |
| Equity | 2 085 | 3 421 | 5 010 | 10 365 | 14 649 | 14 967 | 17 880 |
| Long-term debt | 14 538 | 25 032 | 25 989 | 30 129 | 34 683 | 42 983 | 38 672 |
| Short-term debt | 4 181 | 6 642 | 6 228 | 9 029 | 25 837 | 12 701 | 18 170 |
| Total debt | 18 719 | 31 674 | 32 218 | 39 158 | 60 520 | 55 684 | 56 842 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lare Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Larm | Chief Executive Officer | 0 companies |