| Revenue | NOK 3,3M | -1% |
| EBITDA | NOK 13K | +106% |
| Net profit | NOK -15K | +98% |
| Total assets | NOK 860K | +33% |
| Equity | NOK 6K | -73% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 128 | 3 933 | 3 248 | 3 304 | 3 277 |
| Staff expenses | −971 | −1 316 | −1 204 | −1 383 | −1 458 |
| EBITDA | 295 | 300 | 37 | −225 | 13 |
| Depreciation & amort. | −11 | −18 | −11 | −7 | −16 |
| EBIT | 284 | 282 | 26 | −232 | −3 |
| Net financials | −7 | −4 | −4 | −371 | −12 |
| Profit before tax | 277 | 277 | 22 | −603 | −15 |
| Tax | 61 | 63 | 4 | 12 | −0 |
| Net profit | 216 | 214 | 19 | −615 | −15 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 060 | 1 321 | 1 152 | 644 | 860 |
| Equity | 403 | 617 | 636 | 21 | 6 |
| Long-term debt | 140 | 80 | 20 | 0 | 145 |
| Short-term debt | 516 | 624 | 496 | 623 | 709 |
| Total debt | 656 | 704 | 516 | 623 | 854 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Chief Executive Officer | Chief Executive Officer | 2022 |
AN Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Johan Thorheim | Chief Executive Officer | 0 companies |
| Amalie Nykrem Selvik | Chief Executive Officer | 0 companies |
| Ole Christian Valvik Sivertstøl | Chairman | 0 companies |
| Sivert Hasund | Board of Directors | 0 companies |