| Revenue | NOK 59,7M | +11% |
| EBITDA | NOK 11,6M | +49% |
| Net profit | NOK 12M | +95% |
| Total assets | NOK 26,9M | +11% |
| Equity | NOK 1,6M | +7% |
| Employees | 62 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 840 | 20 866 | 42 745 | 53 980 | 59 697 |
| Staff expenses | −6 833 | −7 604 | −17 421 | −19 772 | −21 095 |
| EBITDA | 1 585 | 2 407 | 6 800 | 7 803 | 11 620 |
| Depreciation & amort. | −93 | −141 | −315 | −424 | −573 |
| EBIT | 1 492 | 2 266 | 6 485 | 7 379 | 11 046 |
| Net financials | −7 | −24 | 100 | 503 | 4 346 |
| Profit before tax | 1 485 | 2 242 | 6 585 | 7 882 | 15 392 |
| Tax | 336 | 496 | 1 455 | 1 734 | 3 386 |
| Net profit | 1 150 | 1 747 | 5 130 | 6 148 | 12 006 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 924 | 7 735 | 18 183 | 24 366 | 26 932 |
| Equity | 1 181 | 1 748 | 1 446 | 1 522 | 1 634 |
| Long-term debt | 106 | 447 | 2 720 | 5 863 | 356 |
| Short-term debt | 2 637 | 5 540 | 14 017 | 16 981 | 24 942 |
| Total debt | 2 743 | 5 987 | 16 737 | 22 844 | 25 298 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
SB Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
OJ Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2018 – 2021 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Bokn | Chief Executive Officer | 0 companies |
| Rolf Fredrik Ekelund | Chief Executive Officer | 0 companies |
| Ole Johan Tollefsen | Chief Executive Officer | 0 companies |
| Audun Romstad Stavne | Board of Directors | 0 companies |
| Davide Zannini | Board of Directors | 0 companies |
| Luca Zannini | Chairman | 0 companies |