| Revenue | NOK 492K | +3554% |
| EBITDA | NOK -592K | +8% |
| Net profit | NOK -1,3M | -40% |
| Total assets | NOK 2,5M | -16% |
| Equity | NOK -2,9M | -81% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 75 | 123 | 13 | 492 |
| Staff expenses | −0 | −0 | −80 | −155 | −279 |
| EBITDA | −16 | −163 | −318 | −642 | −592 |
| Depreciation & amort. | −0 | −0 | −259 | −259 | −238 |
| EBIT | −16 | −163 | −577 | −901 | −831 |
| Net financials | −1 | −8 | −21 | −23 | −460 |
| Profit before tax | −17 | −171 | −598 | −924 | −1 290 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −17 | −171 | −598 | −924 | −1 290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 315 | 1 611 | 4 399 | 3 027 | 2 548 |
| Equity | −25 | −71 | −668 | −1 593 | −2 883 |
| Long-term debt | 340 | 1 535 | 4 160 | 4 420 | 5 165 |
| Short-term debt | 0 | 147 | 907 | 200 | 266 |
| Total debt | 340 | 1 682 | 5 067 | 4 620 | 5 431 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2022 |
MB Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Toni Hopperstad | Chief Executive Officer | 0 companies |
| Magnus Byrkjeflot | Chief Executive Officer | 0 companies |
| Kjell Hilde | Chairman | 0 companies |
| Annbjørg Haga | Board of Directors | 0 companies |